Acc1002_wescott company_statement of cash flows

 

  ACC1002

__________________________________________________________________________

QUESTION 3

The following shows the comparative balance sheets and income statement of Wescott

Company.

Wescott Company

Balance Sheets

At December 31

                                                                                                2011                                       2010

 Assets:

Cash……………………………………………                              $ 85,600                                $ 65,200

Accounts receivable, net……………………….                  72,850                                  56,750

Merchandise inventory…………………………                 157,750                               144,850

Prepaid expenses……………………………….                        6,080                                 12,680

Equipment………………………………………                          280,600                               245,600

Accumulated depreciation-Equipment…………     (80,600)                                (97,600)

Total assets……………………………………….                     $522,280                              $427,480

 Liabilities:

Accounts payable………………………………                    $ 52,850                                $ 45,450

Income taxes payable………………………….                                     15,240                                 12,240

Notes payable (long term)……………………..                 59,200                                 79,200

Total liabilities……………………………………                      $127,290                             $136,890

Equity:

Share Capital………………………………….                         200,000                                 150,000

Share Premium………………………………..                        53,000                                   40,000

Retained earnings……………………………..                    141,990                                 100,590

Total equity………………………………………                     $394,990                              $290,590

Total liabilities and equity………………………               $522,280                              $427,480

 Wescott Company

Income Statement

For Year Ended December 31, 2011

Sales……………………………………………                                                                             $ 488,000

Cost of goods sold……………………….                            $212,540

Depreciation expense…………………………                      43,000

Other operating expenses…………………                   106,260

Interest expense…………………..…………                          6,400                 (368,200)

 Gain on sale of equipment………………………….       4,700

Income before taxes………………………………             124,500

Income taxes expense………………………….                               (41,100)

Net income……………………………………..                       $ 83,400

 

Additional information

 

1. A $20,000 note payable is retired at its carrying amount in exchange for cash.

2. The only changes affecting retained earnings are net income and cash dividends paid.

Cash dividends paid is to be classified under financing activities.

3. New equipment is acquired for $120,000 cash.

4. Received cash for the sale of equipment that had cost $85,000, yielding a gain of $4,700.

5. Prepaid expenses relate to Other operating expenses on the income statement.

6. Interest paid is to be classified under operating activities.

 

Required:

a) Prepare a statement of cash flows for the year ended December 31, 2011 using the indirect method based on IFRS.

b) Explain the effect, if any, of each of the following transactions and events on Wescott

Company’s profit and on its cash flows:

i. Payment of a supplier’s invoice.

ii. An accrued expense at the end of an accounting period.

iii. Payment of a dividend.

iv. Purchase of inventory for cash.

v. Investing spare or unused cash in a high-interest bank account, repayable at 7 days’ notice.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Get 20% Discount on This Paper
Pages (550 words)
Approximate price: -

Try it now!

Get 20% Discount on This Paper

We'll send you the first draft for approval by at
Total price:
$0.00

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

Assignment Help has assembled a team of highly skilled writers with diverse experience in the online writing circles. Our aim is to become a one stop shop for all your Academic/ online writing. Check out below our amazing service!

Essays

Essay Writing Services

At Assignment Help, we prioritize on all aspects that creates a good grade such as impeccable grammar, proper structure, zero-plagiarism, and conformance to guidelines. The principal purpose of essay writing is to present the author's evaluation concerning a singular subject about which they have made. Since Professionalism is the mother of every success, try our team of experienced writers in helping you complete your essays and other assignments.

Admissions

Admission Papers

You have been trying to join that prestigious institution you long yearned for, but the hurdle of an admission essay has become a stumbling block. We have your back, with our proven team that has gained invaluable experience over time, your chance of joining that institution is now! Just let us work on that essay.How do you write an admission essay? How do you begin the essay? For answers, try Quality Custom Writers Now!

Editing

Editing and Proofreading

Regardless of whether you're pleased with your composing abilities, it's never an impractical notion to have a second eye go through your work. The best editing services leaves no mistake untouched. We recognize the stuff needed to polish up a writing; as a component of our editing and proofreading, we'll change and refine your write up to guarantee it's amazing, and blunder free. Our group of expert editors will examine your work, giving an impeccable touch of English while ensuring your punctuation and sentence structures are top-notch.

Coursework

Technical papers

We pride ourselves in having a team of clinical writers. The stringent and rigorous vetting process ensures that only the best persons for job. We hire qualified PhD and MA writers only. We equally offer our team of writers bonuses and incentives to motivate their working spirit in terms of delivering original, unique, and informative content. They are our resources drawn from diverse fields. Therefore your technical paper is in the right hands. Every paper is assessed and only the writers with the technical know-how in that field get to work on it.

Coursework

College Essay Writing

If all along you have been looking for a trustworthy college essay service provider that provides superb academic papers at reasonable prices, then be glad that you search has ended with us. We are your best choice! Get high-quality college essay writing from our magnificent team of knowledgeable and dedicated writers right now!

Coursework

Quality Assignment/Homework Help

We give the students premium quality assignments, without alarming them with plagiarism and referencing issues. We ensure that the assignments stick to the rules given by the tutors. We are specific about the deadlines you give us. We assure you that you will get your papers well in advance, knowing that you will review and return it if there are any changes, which should be incorporated.