FreshPak Corporation manufactures two types of cardboard boxes used in shipping canned food, fruit,
and vegetables. The canned food box (type C) and the perishable food box (type P) have the following
material and labor requirements.
Type of Box
C P
Direct material required per 100 boxes:
Paperboard ($.20 per pound) …………………………………………………………………………….. 30 pounds 70 pounds
Corrugating medium ($.10 per pound) ………………………………………………………………… 20 pounds 30 pounds
Direct labor required per 100 boxes ($12.00 per hour) ……………………………………………….. .25 hour .50 hour
The following manufacturing-overhead costs are anticipated for the next year. The predetermined
overhead rate is based on a production volume of 495,000 units for each type of box. Manufacturing
overhead is applied on the basis of direct-labor hours.
Indirect material …………………………………………………………………………………………………………………………. $ 10,500
Indirect labor …………………………………………………………………………………………………………………………….. 50,000
Utilities …………………………………………………………………………………………………………………………………….. 25,000
Property taxes ……………………………………………………………………………………………………………………………. 18,000
Insurance …………………………………………………………………………………………………………………………………. 16,000
Depreciation ……………………………………………………………………………………………………………………………… 29,000
Total ………………………………………………………………………………………………………………………………………… $148,500
The following selling and administrative expenses are anticipated for the next year.
Salaries and fringe benefits of sales personnel ……………………………………………………………………………………… $ 75,000
Advertising ………………………………………………………………………………………………………………………………….. 15,000
Management salaries and fringe benefits ……………………………………………………………………………………………. 90,000
Clerical wages and fringe benefits ……………………………………………………………………………………………………… 26,000
Miscellaneous administrative expenses ………………………………………………………………………………………………. 4,000
Total …………………………………………………………………………………………………………………………………………… $210,000
The sales forecast for the next year is as follows:
Sales Volume Sales Price
Box type C …………………………………………………………………………….. 500,000 boxes $ 90.00 per hundred boxes
Box type P …………………………………………………………………………….. 500,000 boxes 130.00 per hundred boxes
The following inventory information is available for the next year. The unit production costs for
each product are expected to be the same this year and next year.
Expected Inventory January 1 Desired Ending Inventory December 31
Finished goods:
Box type C …………………………………………………………………….. 10,000 boxes 5,000 boxes
Box type P …………………………………………………………………….. 20,000 boxes 15,000 boxes
Raw material:
Paperboard …………………………………………………………………… 15,000 pounds 5,000 pounds
Corrugating medium ……………………………………………………….. 5,000 pounds 10,000 pounds
Required: Prepare a master budget for FreshPak Corporation for the next year. Assume an income tax
rate of 40 percent. Include the following schedules.
1. Sales budget.
2. Production budget.
3. Direct-material budget.
4. Direct-labor budget.
5. Manufacturing-overhead budget.
6. Selling and administrative expense budget.
7. Budgeted income statement. ( Hint: To determine cost of goods sold, first compute the manufacturing
cost per unit for each type of box. Include applied manufacturing overhead in the cost.)
HINTS:
1. Total sales revenue:
$1,100,000
3. Cost of purchases (paperboard):
$97,000
5. Total overhead: $148,500
7. Predetermined overhead
rate: $40 per hour
Try it now!
How it works?
Follow these simple steps to get your paper done
Place your order
Fill in the order form and provide all details of your assignment.
Proceed with the payment
Choose the payment system that suits you most.
Receive the final file
Once your paper is ready, we will email it to you.
Our Services
Assignment Help has assembled a team of highly skilled writers with diverse experience in the online writing circles. Our aim is to become a one stop shop for all your Academic/ online writing. Check out below our amazing service!
Essays
At Assignment Help, we prioritize on all aspects that creates a good grade such as impeccable grammar, proper structure, zero-plagiarism, and conformance to guidelines. The principal purpose of essay writing is to present the author's evaluation concerning a singular subject about which they have made. Since Professionalism is the mother of every success, try our team of experienced writers in helping you complete your essays and other assignments.
Admissions
Admission Papers
You have been trying to join that prestigious institution you long yearned for, but the hurdle of an admission essay has become a stumbling block. We have your back, with our proven team that has gained invaluable experience over time, your chance of joining that institution is now! Just let us work on that essay.How do you write an admission essay? How do you begin the essay? For answers, try Quality Custom Writers Now!
Editing
Editing and Proofreading
Regardless of whether you're pleased with your composing abilities, it's never an impractical notion to have a second eye go through your work. The best editing services leaves no mistake untouched. We recognize the stuff needed to polish up a writing; as a component of our editing and proofreading, we'll change and refine your write up to guarantee it's amazing, and blunder free. Our group of expert editors will examine your work, giving an impeccable touch of English while ensuring your punctuation and sentence structures are top-notch.
Coursework
Technical papers
We pride ourselves in having a team of clinical writers. The stringent and rigorous vetting process ensures that only the best persons for job. We hire qualified PhD and MA writers only. We equally offer our team of writers bonuses and incentives to motivate their working spirit in terms of delivering original, unique, and informative content. They are our resources drawn from diverse fields. Therefore your technical paper is in the right hands. Every paper is assessed and only the writers with the technical know-how in that field get to work on it.
Coursework
College Essay Writing
If all along you have been looking for a trustworthy college essay service provider that provides superb academic papers at reasonable prices, then be glad that you search has ended with us. We are your best choice! Get high-quality college essay writing from our magnificent team of knowledgeable and dedicated writers right now!
Coursework
Quality Assignment/Homework Help
We give the students premium quality assignments, without alarming them with plagiarism and referencing issues. We ensure that the assignments stick to the rules given by the tutors. We are specific about the deadlines you give us. We assure you that you will get your papers well in advance, knowing that you will review and return it if there are any changes, which should be incorporated.